521 Vickers Street S, Thunder Bay

$249,900
521 Vickers Street S

$249,900

New
77d
Detached1 1/2 Storey

521 Vickers Street S, Thunder Bay

Total Monthly Obligation $1,631

HausQ Valuation Report
Beds
2
Baths
2
Park
2
DOM
77d
Score
74
Yield
12.0%
Cash on Cash
24.5%
Cap Rate
9.9%
5Y IRR
35.8%
10Y IRR
32.3%
Property Type-Detached
MLS® Number-X13652380
Beds-2
Bathrooms-2
Lot Size-25 × 132 ft
Listed on site-Aug 7, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,970 (2025)
Parking-None
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX FIRST CHOICE REALTY LTD.
Cooling-Other
Fireplace-No
Pool-None
Facing-West
Exterior-Stucco (Plaster), Aluminum Siding, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Hyde Park
Title-Residential Freehold

No agent assigned

NEW LISTING! This Hyde Park Starter Home/ Rental is 875 Square Foot 2+1 Bedroom, 2 Bathroom in a Nice Southward Area. A Bedroom on Each Level Plus a Bathroom on Main and Down. Some Original Woodwork and Hardwood in the Home. Front Porch Area. Quiet Street.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$199,920
Land Transfer Taxes$2,224
Legal Fees (Est.)
$
Total cash required for closing$53,704

Total Monthly Obligation

$1,631/mo
Mortgage $1,008
Monthly Loss $1,365
Principal$265
Interest$743
Property Tax$248
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
7.8%71
Cash-on-Cash
13.8%72
5-Year IRR
27.3%99
10-Year IRR
25.2%
Returns Index
82.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
74/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$19,530/yr
Net Cash Flow
$619/mo
Cash Margin
24.8%88
Cash Flow Index
87.6/ 100
Risk Profile
Weight: 20%
DSCR
1.6181
LTV Ratio
80.0%18
Vacancy Buffer
5.7 mo90
Risk Index
63.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 521 Vickers Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.