10 Taylor Crescent, Hamilton

$949,000
10 Taylor Crescent

$949,000

Price Change
74d
DetachedBungalow

10 Taylor Crescent, Hamilton

Total Monthly Obligation $4,704

Beds
4
Baths
2
Park
6
Sqft
1100-1500
DOM
74d
Score
17
Yield
4.3%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-X13659932
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 249.08 ft
Listed on site-Aug 10, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$6,010 (2026)
Parking-6 - None
Basement-Apartment, Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession--
Neighbourhood-Greensville
Title-Residential Freehold

No agent assigned

Thoughtfully renovated with three plus one bedrooms and two bathrooms, this lovely bungalow in Greensville is ready to welcome you home. Set on a mature, tree-lined lot, enjoy a spacious backyard complete with a gazebo, firepit and convenient access to scenic walking trails. The 12' x 20' shop on a concrete slab offers excellent additional storage and room for vehicle storage, while the large garden shed keeps all your lawn maintenance supplies neatly tucked away. Inside, the main level features a renovated kitchen (2022) with a bright, inviting feel, located next to the spacious living room where a custom built-in entertainment wall holds a hidden surprise. Three sizeable bedrooms, each with generous closets and peaceful views of the rear and side yards, are complemented by a spacious full bathroom. Downstairs, a private separate entrance leads to a self-contained in-law suite featuring a full kitchen, three-piece bathroom, bedroom and large living space. Whether you're looking for space for extended family, a private guest suite, or additional living flexibility, this versatile lower level offers plenty of options. Notable updates include septic bed (2014), 12' x 20' shop on concrete slab (2019), basement renovation, basement windows and 200-amp electrical panel (2020), furnace and A/C (2021), kitchen (2022), hot water heater (2025), and coffee nook and basement fridge (2026). RSA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,200
Land Transfer Taxes$15,455
Legal Fees (Est.)
$
Total cash required for closing$206,755

Total Monthly Obligation

$4,704/mo
Mortgage $3,828
Monthly Loss $3,697
Principal$1,007
Interest$2,821
Property Tax$501
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,704/yr
NOI
$26,124/yr
Net Cash Flow
-$1,651/mo
Cash Margin
-48.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Taylor Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.