13 Carrick Street S, Stirling-Rawdon

$545,000
13 Carrick Street S

$545,000

Price Change
73d
Att/Row/TownhouseBungalow

13 Carrick Street S, Stirling-Rawdon

Total Monthly Obligation $2,923

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
700-1100
DOM
73d
Score
19
Yield
4.8%
Cash on Cash
-4.4%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13663994
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-25.9 × 110.15 ft
Listed on site-Aug 11, 2026
Style-Bungalow
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,196 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Ball Real Estate Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stirling Ward
Title-Residential Freehold

No agent assigned

Located in the quaint town of Stirling, just 15 minutes from Belleville, this freehold townhome, all brick bungalow with single attached garage. Home features open concept living, beautiful custom kitchen with pantry, island, granite counters, master bedroom walk-in closet and en-suite with glass shower, finished basement, paved driveway, air conditioning, hot water on demand, garage door openers with remote. Immediate possession available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,000
Land Transfer Taxes$7,375
Legal Fees (Est.)
$
Total cash required for closing$117,875

Total Monthly Obligation

$2,923/mo
Mortgage $2,198
Monthly Loss $2,345
Principal$579
Interest$1,620
Property Tax$350
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%26
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,000/yr
NOI
$15,604/yr
Net Cash Flow
-$898/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Carrick Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.