4005 Crown Street, Lincoln

$699,900
4005 Crown Street

$699,900

New
72d
Att/Row/Townhouse2-Storey

4005 Crown Street, Lincoln

Total Monthly Obligation $3,657

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
72d
Score
18
Yield
4.8%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-X13668434
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 96.67 ft
Listed on site-Aug 12, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$5,500 (2025)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-981 - Lincoln Lake
Title-Residential Freehold

No agent assigned

Step into modern luxury at 4005 Crown Street, a standout townhome built in 2019 and nestled within one of Beamsville's most desirable and fast-growing neighbourhoods. Offering over 1,700 sq. ft. of beautifully designed living space, this Westbrook Grande model features 3 bedrooms, a versatile loft, and 3 bathrooms, making it ideal for families, professionals, or anyone seeking upscale, low-maintenance living. The interior showcases a collection of premium upgrades, including high-end kitchen cabinetry, state-of-the-art appliances, Corian countertops, a breakfast island, tiled backsplash, pot lights, and upgraded fixtures throughout. Main floor hardwood and 9-ft ceilings add elegance, while main floor laundry enhances everyday convenience. The large unfinished basement with an oversized lookout window offers excellent potential for future living space, whether a recreation room, home gym, or studio. Freshly painted in designer colours, the home feels bright, stylish, and move-in ready. Step outside to a private deck overlooking a fenced backyard-perfect for entertaining, relaxing, or enjoying warm evenings. Interior garage access adds practicality to daily life. Beyond the home, this location delivers exceptional lifestyle appeal: you're moments from grocery stores, restaurants, cafes, boutique shopping, medical clinics, schools, parks, and the Trail, offering endless opportunities for hiking and outdoor recreation. Situated in the heart of Niagara's wine country, residents enjoy quick access to renowned wineries, vineyards, farmers' markets, and scenic countryside drives. Commuters will appreciate the proximity to the highway. Combining luxury finishes, thoughtful design, and a vibrant community setting, this townhome offers an outstanding opportunity to experience the best of Beamsville living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,657/mo
Mortgage $2,823
Monthly Loss $2,914
Principal$743
Interest$2,080
Property Tax$458
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,396/yr
NOI
$20,056/yr
Net Cash Flow
-$1,152/mo
Cash Margin
-41.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4005 Crown Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.