6476 Maranda Street, Niagara Falls

$475,000
6476 Maranda Street

$475,000

Price Change
72d
Detached1 1/2 Storey

6476 Maranda Street, Niagara Falls

Total Monthly Obligation $2,561

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
72d
Score
24
Yield
6.3%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Detached
MLS® Number-X13670102
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 120 ft
Listed on site-Aug 12, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,245 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CMI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-214 - Clifton Hill
Title-Residential Freehold

No agent assigned

Sophisticated & Investment-Centric! Unlock Incredible Potential in Niagara Falls! This versatile 1.5-storey residence offers a rare opportunity for savvy investors or multi-generational families. Configured as a functional duplex, the property features a spacious three-bedroom upper retreat and a private one-bedroom lower suite-each fully equipped with its own kitchen, living area, and bathroom. Whether you choose to maximize rental income or "house-hack" by living in one unit while the other offsets your mortgage, the possibilities are endless. Perfectly positioned for regional growth with rapid access to the QEW, the U.S. border, and local amenities including schools, parks, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$2,561/mo
Mortgage $1,916
Monthly Loss $2,057
Principal$504
Interest$1,412
Property Tax$270
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.8%56
10-Year IRR
12.8%
Returns Index
29.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,928/yr
NOI
$19,190/yr
Net Cash Flow
-$317/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6476 Maranda Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.