3415 Uplands Drive 64, Hunt Club - Windsor Park Village and Area

$299,900
3415 Uplands Drive 64

$299,900

New
70d
Condo TownhouseStacked Townhouse

3415 Uplands Drive 64, Hunt Club - Windsor Park Village and Area

Total Monthly Obligation $2,264

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
70d
Score
27
Yield
9.7%
Cash on Cash
5.5%
Cap Rate
5.8%
5Y IRR
20.0%
10Y IRR
18.3%
Property Type-Condo Townhouse
MLS® Number-X13675974
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Aug 14, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,110.58 (2026)
Maintenance-$678.75/mo
Locker-None
Parking-1 - Carport
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster), Other
Possession-To Be Arranged
Neighbourhood-4805 - Hunt Club
Title-Residential Condo & Other

No agent assigned

Welcome to this spacious 3 bedroom, 2 bathroom stacked townhouse condo in the desirable Hunt Club area. Offering three levels of comfortable living, this home features a covered parking space conveniently located directly outside the unit, along with a welcoming foyer with ample storage and a dedicated utility/storage room. The second level offers a bright and inviting living room with hardwood flooring and patio door access to a large private balcony - perfect for enjoying your morning coffee or relaxing outdoors. The separate dining area is currently being used as a bedroom, providing flexibility to suit your needs. The well-appointed kitchen offers plenty of counter and cabinet space, generous storage, and a ceramic backsplash. A convenient 3pc bathroom with a standing shower and adjacent laundry room complete this level. Upstairs, the third level features three generous-sized bedrooms and a full bathroom, providing plenty of space for family, guests, or a home office. Ideally located close to walking paths, parks, public transit, shopping, and a variety of restaurants along Hunt Club Road. With the Ottawa International Airport just minutes away, this is a convenient location for commuters and frequent travellers alike. A great opportunity to enjoy spacious condo living in a well-connected Hunt Club neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,264/mo
Mortgage $1,210
Monthly Loss $1,946
Principal$318
Interest$891
Property Tax$176
Condo Fees$679
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.8%70
10-Year IRR
14.8%
Returns Index
36.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,028/yr
NOI
$13,470/yr
Net Cash Flow
-$87/mo
Cash Margin
-3.6%2
Cash Flow Index
2.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
37.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3415 Uplands Drive 64

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.