19 Main Street 1, Westport

$349,900
19 Main Street 1

$349,900

New
67d
Condo ApartmentMulti-Level

19 Main Street 1, Westport

Total Monthly Obligation $2,813

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
67d
Score
16
Yield
6.9%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Condo Apartment
MLS® Number-X13683310
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Aug 17, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-100+
Taxes-$3,972.44 (2025)
Maintenance-$870.25/mo
Locker-Common
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-RE/MAX FRONTLINE REALTY
Cooling-None
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Stone, Vinyl Siding
Possession-To Determine
Neighbourhood-815 - Westport
Title-Residential Condo & Other

No agent assigned

WATERFRONT GROUND-FLOOR CONDO - WOW! Check out the new VIRTUALLY STAGED PHOTOS & envision the POTENTIAL waiting for you here! The lucky new owner will capture a rare opportunity to own a ground-floor waterfront condo in sought-after Mill Cove, with fabulous friendly neighbours. Nestled in the heart of Westport, this residence is perfectly positioned to enjoy the best of the Rideau system with quaint shops, inviting restaurants, and a vibrant waterfront lifestyle just steps away. This sun-drenched unit showcases timeless elegance with stately architectural details, including graceful pillars and a dramatic barrel vaulted ceiling. Inside you'll find an expansive living/dining area, inviting sunroom, two spacious bedrooms, two full bathrooms, in-suite laundry, and a large, light-filled kitchen designed for both entertaining and everyday living. Every window captures stunning views of the water and impeccably landscaped grounds, bringing the outdoors in. Convenient ground-level access just steps to your parked car, makes it easily accessible and shopping days are a breeze! Two sets of patio doors fill the space with light, and allow you the luxury of stepping out to your private terrace to enjoy panoramic views of the Upper Rideau, lush gardens and the soothing sound of waterfalls, while private floating docks make it effortless to explore the iconic Rideau Canal system right from your doorstep. Hop on your boat and take a quick trip to Portland or Rideau Ferry for lunch, or enjoy an early morning fishing expedition or relaxing sunset cruise! Its all here for you! Mill Cove combines refined living with small-town charm, offering a waterfront lifestyle that's as relaxed as it is luxurious. A must see property - Make it yours today! Maintenance Monthly Fee $870.25 covers Water usage , Common Elements, Building Insurance, Parking & the BEST PERK is EXCLUSIVE DOCK PRIVILEDGES FOR OWNERS ONLY - the LIFESTYLE is PRICELESS!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,813/mo
Mortgage $1,411
Monthly Loss $2,441
Principal$371
Interest$1,040
Property Tax$331
Condo Fees$870
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.2%0
5-Year IRR
3.6%7
10-Year IRR
6.2%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,000/yr
NOI
$4,785/yr
Net Cash Flow
-$1,013/mo
Cash Margin
-50.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo59
Risk Index
26.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Main Street 1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.