5863 Church's Lane, Niagara Falls

$739,000
5863 Church's Lane

$739,000

New
66d
DetachedBungalow

5863 Church's Lane, Niagara Falls

Total Monthly Obligation $3,665

Beds
6
Baths
2
Park
4
Sqft
1100-1500
DOM
66d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13686646
Beds-6
Bathrooms-2
Size-1100-1500 sqft
Lot Size-68 × 101 ft
Listed on site-Aug 18, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,706 (2025)
Parking-5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-45-60 days
Neighbourhood-205 - Church's Lane
Title-Residential Freehold

No agent assigned

Welcome to 5863 Church's Lane! This corner property offers an excellent opportunity for homeowners, extended families, and investors alike. The home features a separate basement apartment with its own kitchen, 1 washroom 3 bedrooms, and laundry facilities, providing excellent flexibility for additional living space or potential rental income. A key feature is the Electrical inspection completed by a licensed electrical contractor on July 24, 2026, with no electrical concerns identified at the time of inspection, offering buyers additional peace of mind regarding the property's electrical safety. Located in a convenient Niagara Falls area with easy access to local amenities, shopping, schools, transportation, and major routes, this property is an opportunity not to be missed.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,665/mo
Mortgage $2,981
Monthly Loss $2,880
Principal$784
Interest$2,196
Property Tax$309
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,360/yr
NOI
$21,818/yr
Net Cash Flow
-$1,163/mo
Cash Margin
-41.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5863 Church's Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.