49 Edenrock Drive, Hamilton

$644,900
49 Edenrock Drive

$644,900

Price Change
65d
Att/Row/Townhouse3-Storey

49 Edenrock Drive, Hamilton

Total Monthly Obligation $3,318

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
65d
Score
18
Yield
4.6%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-X13690364
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-21.16 × 93.5 ft
Listed on site-Aug 19, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Taxes-$4,096.89 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Stoney Creek Industrial
Title-Residential Freehold

No agent assigned

Welcome to 49 Edenrock Drive, a beautifully rebuilt 2021 freehold end-unit townhome in a prime Stoney Creek location! This stunning, move-in-ready home offers a bright, spacious open-concept layout with exceptional attention to detail and numerous quality upgrades throughout. The main floor features a gorgeous eat-in kitchen with a custom hood fan over the gas stove, stainless steel appliances, quartz countertops, under-cabinet lighting, and pot lights. Enjoy the warmth of an electric fireplace and the elegance and durability of laminate flooring throughout. The full bathroom features a convenient double vanity. Additional features include an electric vehicle charger, automatic garage door opener, and an owned hot water tank-not leased. New washer and dryer installed in December 2025. The home also offers a separate entrance to the backyard and basement, providing excellent convenience and potential flexibility. The garage has direct access to the basement. Prime location just minutes from Costco, Metro, LCBO, restaurants, shopping, parks, schools, and easy QEW access. Perfect for families, professionals or investors seeking a modern freehold home in a highly convenient Stoney Creek neighbourhood.Too many upgrades to list-please see the attached feature sheet for complete details. Square footage listed is the gross internal area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$515,920
Land Transfer Taxes$9,373
Legal Fees (Est.)
$
Total cash required for closing$139,853

Total Monthly Obligation

$3,318/mo
Mortgage $2,601
Monthly Loss $2,633
Principal$685
Interest$1,917
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,204/yr
NOI
$18,587/yr
Net Cash Flow
-$1,052/mo
Cash Margin
-41.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Edenrock Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.