7730 Jubilee Drive, Niagara Falls

$459,900
7730 Jubilee Drive

$459,900

Price Change
65d
Semi-Detached 2-Storey

7730 Jubilee Drive, Niagara Falls

Total Monthly Obligation $2,455

HausQ Valuation Report
Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
65d
Score
24
Yield
6.2%
Cash on Cash
2.2%
Cap Rate
5.1%
5Y IRR
17.3%
10Y IRR
16.0%
Property Type-Semi-Detached
MLS® Number-X13693138
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-28 × 140 ft
Listed on site-Aug 19, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-31-50
Taxes-$2,702 (2025)
Parking-3 - None
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT GOLFI REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-221 - Marineland
Title-Residential Freehold

No agent assigned

New Furnace and AC August 2026 and New Roof in 2024. Welcome to 7730 Jubilee Drive, a nicely finished 3 bedroom, 2 full bathroom semi-detached home in a convenient Niagara Falls location, just minutes from the new South Niagara Hospital currently being built and close to shopping, schools, parks and everyday amenities. The main floor offers a bright, comfortable layout with an inviting living space and a spacious eat-in kitchen with plenty of room for a large family table. Upstairs you'll find three well-sized bedrooms and a full bathroom. The finished basement adds even more living space with a large rec room and second full bathroom, making it ideal for a growing family, guests or a home office setup. Outside, enjoy a deep, fully fenced backyard backing directly onto the park, providing extra privacy and a great view with no rear neighbours. A large deck with gazebo creates the perfect space for summer dinners, entertaining or simply relaxing outdoors. A great opportunity to own a move-in ready home in one of Niagara Falls' growing areas.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,920
Land Transfer Taxes$5,673
Legal Fees (Est.)
$
Total cash required for closing$99,153

Total Monthly Obligation

$2,455/mo
Mortgage $1,855
Monthly Loss $1,967
Principal$488
Interest$1,367
Property Tax$225
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.1%3
5-Year IRR
12.5%54
10-Year IRR
12.6%
Returns Index
27.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,284/yr
NOI
$18,254/yr
Net Cash Flow
-$334/mo
Cash Margin
-14.2%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7730 Jubilee Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.