541 Regional Rd 38 Road, Norfolk

$679,000
541 Regional Rd 38 Road

$679,000

Price Change
64d
DetachedBungalow

541 Regional Rd 38 Road, Norfolk

Total Monthly Obligation $3,414

HausQ Valuation Report
Beds
3
Baths
2
Park
5
Sqft
700-1100
DOM
64d
Score
18
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.6%
Property Type-Detached
MLS® Number-X13695954
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-213 × 156 ft
Listed on site-Aug 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,598 (2026)
Parking-5 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Go Platinum Realty Inc Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-North
Exterior-Vinyl Siding
Roof-Metal
Foundation-Poured Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Rural Middleton
Title-Residential Freehold

No agent assigned

Home Brochure Available. This is a beautiful country property offering the perfect blend of peaceful rural living and modern comfort. Enjoy the outdoors with beautifully maintained modern landscaping, a welcoming front porch, spacious back deck, above-ground pool, and a dedicated fire pit seating area perfect for entertaining or relaxing on summer evenings. The property also features a heated, hydro-equipped shop with room for two cars, offering excellent space for storage, hobbies, or projects. Inside, you'll find modern finishes throughout, including a stunning 5-piece bathroom, four bedrooms, and a fully finished basement complete with a spacious recreation room. A wonderful country property with plenty of space, great outdoor features, and everything you need to enjoy life at home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,200
Land Transfer Taxes$10,055
Legal Fees (Est.)
$
Total cash required for closing$147,355

Total Monthly Obligation

$3,414/mo
Mortgage $2,739
Monthly Loss $2,693
Principal$721
Interest$2,018
Property Tax$300
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,000/yr
NOI
$18,902/yr
Net Cash Flow
-$1,164/mo
Cash Margin
-46.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 541 Regional Rd 38 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.