825 Dundalk Drive 26, London South

$348,500
825 Dundalk Drive 26

$348,500

New
64d
Condo Townhouse2-Storey

825 Dundalk Drive 26, London South

Total Monthly Obligation $2,061

HausQ Valuation Report
Beds
3
Baths
1
Park
1
Sqft
900-999
DOM
64d
Score
28
Yield
7.6%
Cash on Cash
4.7%
Cap Rate
5.6%
5Y IRR
19.3%
10Y IRR
17.7%
Property Type-Condo Townhouse
MLS® Number-X13697946
Beds-3
Bathrooms-1
Size-900-999 sqft
Listed on site-Aug 20, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$1,492 (2025)
Maintenance-$330.68/mo
Locker-None
Parking-1 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-60-90 Days
Neighbourhood-South Q
Title-Residential Condo & Other

No agent assigned

Don't let the curb appeal fool you-there's more than meets the eye! Step inside and discover a well-maintained South London condo with 3 bedrooms, a spacious living and dining area, a newer kitchen, and a recreation room offering plenty of extra space for family time, guests, movie nights or entertaining.There are also some great updates already taken care of, including windows, dryer, dishwasher, water heater, A/C motor and more! Outside, enjoy your own private, fully fenced yard-perfect for morning coffee, summer BBQs, relaxing or letting the kids play.The location is another bonus, with shopping, schools, bus routes, parks and all amenities just minutes away.Whether you're a first-time buyer, investor, or simply looking for a low-maintenance lifestyle, this one is worth a look. Don't judge this one by its cover-come see what's waiting inside!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$278,800
Land Transfer Taxes$3,703
Legal Fees (Est.)
$
Total cash required for closing$74,903

Total Monthly Obligation

$2,061/mo
Mortgage $1,406
Monthly Loss $1,691
Principal$370
Interest$1,036
Property Tax$124
Condo Fees$331
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%33
Cash-on-Cash
-1.4%5
5-Year IRR
14.7%69
10-Year IRR
14.5%
Returns Index
36.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,328/yr
NOI
$15,835/yr
Net Cash Flow
-$86/mo
Cash Margin
-3.9%2
Cash Flow Index
2.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
4.6 mo78
Risk Index
39.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 825 Dundalk Drive 26

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.