557 Tullamore Street, Blossom Park - Airport and Area

$1,199,000
557 Tullamore Street

$1,199,000

New
59d
DetachedBungalow

557 Tullamore Street, Blossom Park - Airport and Area

Total Monthly Obligation $5,794

Beds
4
Baths
2
Park
6
Sqft
2000-2500
DOM
59d
Score
15
Yield
3.6%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13709558
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-124.69 × 238.91 ft
Listed on site-Aug 25, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,990.52 (2025)
Parking-8 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-2603 - Riverside South
Title-Residential Freehold

No agent assigned

Welcome home to this inviting bungalow, perfectly set on a large, private lot that offers space, privacy and a true connection to nature. From the moment you arrive, you'll notice the pride of ownership and thoughtful details throughout. Step inside to find gleaming hardwood floors flowing seamlessly through the entire main level, creating a warm and cohesive feel from room to room. The living room is anchored by a cozy gas fireplace, perfect for relaxing evenings, while the upgraded kitchen offers both style and function - ideal for everyday living and entertaining alike. This home features three spacious bedrooms, all conveniently located on the main floor. The primary suite is a true retreat, complete with a private ensuite and a generous walk-in closet - offering the comfort and convenience of one-level living. Outside is where this property truly shines. The large, private lot is beautifully landscaped with mature fruit trees and bushes, including apples and haskap berries, along with a dedicated herb and tea garden - a rare find for those who love to grow their own food or simply enjoy a lush, productive yard. Unwind on the deck and seating area, an ideal spot for morning coffee, evening gatherings or simply soaking in the peaceful surroundings. Add to all of this a fantastic location, just minutes from local shops, restaurants and everyday amenities and you have a home that offers the perfect balance of tranquility and convenience. This is more than a house - it's a lifestyle. Don't miss your chance to make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,794/mo
Mortgage $4,836
Monthly Loss $4,521
Principal$1,273
Interest$3,564
Property Tax$583
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,404/yr
NOI
$27,573/yr
Net Cash Flow
-$2,539/mo
Cash Margin
-70.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 557 Tullamore Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.