10 Noble Crescent, Petawawa

$795,995
10 Noble Crescent

$795,995

New
59d
DetachedBungalow

10 Noble Crescent, Petawawa

Total Monthly Obligation $3,923

Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
59d
Score
17
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13710130
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-59.06 × 152.56 ft
Listed on site-Aug 25, 2026
Style-Bungalow
Building Type-Detached
Age-6-15
Taxes-$4,045 (2025)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE EDMONDS & ASSOCIATES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground, Salt
Facing-North
Exterior-Stone, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Oct 15
Neighbourhood-520 - Petawawa
Title-Residential Freehold

No agent assigned

Welcome to 10 Noble Cres, where thoughtful design, quality finishes, and an incredible backyard oasis come together. The beautifully landscaped front yard features a stunning two-tier garden and covered front porch. Step inside to a spacious foyer with a closet and space for a bench and hooks, leading past the solid wood stairs and railing into the bright open-concept main floor.The living and dining areas flow seamlessly into a chef-inspired kitchen featuring wall-to-wall cabinetry, stainless steel appliances, a large stainless sink with all accessories, high-end quartz countertops, upgraded drawers, and an impressive walk-in pantry. Main-floor laundry adds everyday convenience and leads to the fully finished garage, complete with a cedar ceiling and additional versatile space.The primary suite offers a bright, spacious retreat with a large window, generous walk-in closet, and luxurious ensuite featuring a tiled shower, upgraded spa-jet fixture, built-in bench, and a glass shower door. Two additional bedrooms, a full bathroom, and linen closet complete the main level.The basement provides even more living space, including a large rec room with potential to expand, spacious guest bedroom with walk-in closet, a rough-in bathroom ready to go. A dedicated music room, large storage room, and a furnace room with plenty of space and flexibility to customize it to your lifestyle and needs. Step outside to your own private backyard retreat, where beautifully maintained green space surrounds an impressive 18' x 36' low-salt-water pool with a deep end and expansive concrete surround. A spacious sitting pavilion overlooks the pool and lawn, creating the perfect shaded spot to relax or entertain. The cedar pool house/storage shed and dedicated gas BBQ area add convenience, while the generous yard offers plenty of room for kids, guests, and summer gatherings. A true outdoor oasis for relaxing, entertaining, and making the most of every summer day.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$636,796
Land Transfer Taxes$12,395
Legal Fees (Est.)
$
Total cash required for closing$173,094

Total Monthly Obligation

$3,923/mo
Mortgage $3,211
Monthly Loss $3,078
Principal$845
Interest$2,366
Property Tax$337
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$19,535/yr
Net Cash Flow
-$1,583/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Noble Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.