45 Coleridge Street, Carlington - Central Park

$955,000
45 Coleridge Street

$955,000

Price Change
59d
Detached2-Storey

45 Coleridge Street, Carlington - Central Park

Total Monthly Obligation $4,755

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
59d
Score
16
Yield
4.0%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13712152
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-29.99 × 101.54 ft
Listed on site-Aug 25, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,335.14 (2026)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-5304 - Central Park
Title-Residential Freehold

No agent assigned

Ideally located in popular Central Park, this rarely offered 4-bedroom, 3-bathroom home sits on a quiet, tree-lined, and family-friendly street.The main level features an open-concept floor plan with hardwood flooring throughout, custom-designed kitchen by Handwerk Cabinetry, gas fireplace in the family room and a powder room. Chefs will rejoice in this thoughtfully designed kitchen, which is equipped with granite countertops (Vesta Marble), a white marble subway tile backsplash and stainless steel appliances, including a Bosch gas range.The second level features a true primary retreat with cathedral ceilings, expansive south-facing windows, separate sitting/lounge area, 5-piece ensuite and a walk-in closet. Three additional generously sized bedrooms, a main bathroom and a linen closet complete this level. The unfinished basement awaits your vision and includes a bathroom rough-in and laundry area. Outside, entertain family and friends in the tranquil, fenced-in backyard, which features a white cedar deck, flagstone patio, natural gas BBQ hook-up and perennial gardens. The front of the home offers interlocking walkway, additional perennial gardens and festive LED lighting system. The garage is equipped with a 240-volt, 50-amp outlet for a Level 2 EV charger. Conveniently located within walking distance of amenities, shops, parks, trail network, and the Experimental Farm, with easy access to Highway 417. Shingles 2019. Furnace 2017. AC 2017.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$764,000
Land Transfer Taxes$15,575
Legal Fees (Est.)
$
Total cash required for closing$208,075

Total Monthly Obligation

$4,755/mo
Mortgage $3,852
Monthly Loss $3,741
Principal$1,014
Interest$2,839
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,352/yr
NOI
$23,682/yr
Net Cash Flow
-$1,879/mo
Cash Margin
-58.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Coleridge Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.