32739 28 Highway E, Bancroft

$634,900
32739 28 Highway E

$634,900

New
59d
DetachedBungalow

32739 28 Highway E, Bancroft

Total Monthly Obligation $3,382

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
2000-2500
DOM
59d
Score
16
Yield
3.4%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-X13714536
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-777 × 542 ft
Listed on site-Aug 25, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,354 (2025)
Parking-5 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Oil)
Brokerage-Realty Executives Associates Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Pellet Stove
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-Flexible
Neighbourhood-Dungannon Ward
Title-Residential Freehold

No agent assigned

Welcome to 32739 Highway 28 E, Bancroft!Discover the possibilities at this desirable Bancroft-area property, ideally situated along Highway 28 E and surrounded by the natural beauty of Ontario's cottage country. Offering a great opportunity for those looking for space, privacy and the chance to make a property their own, this location provides an excellent balance of rural living and convenient access to the amenities of Bancroft.Whether you're looking for a year-round home, a weekend retreat or an opportunity to create something special, this property offers plenty of potential. Enjoy the peaceful surroundings while remaining within easy reach of local shops, restaurants, services, recreation and the many outdoor attractions that make the Bancroft area so appealing.With its convenient highway access and beautiful Eastern Ontario setting, 32739 Highway 28 E is a property worth exploring.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$507,920
Land Transfer Taxes$9,173
Legal Fees (Est.)
$
Total cash required for closing$137,653

Total Monthly Obligation

$3,382/mo
Mortgage $2,561
Monthly Loss $2,708
Principal$674
Interest$1,887
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.5%0
5-Year IRR
3.6%7
10-Year IRR
5.7%
Returns Index
4.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,600/yr
NOI
$9,586/yr
Net Cash Flow
-$1,762/mo
Cash Margin
-97.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32739 28 Highway E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.