90 San Antonio Drive, Hamilton

$769,000
90 San Antonio Drive

$769,000

Price Change
58d
Semi-Detached 2-Storey

90 San Antonio Drive, Hamilton

Total Monthly Obligation $3,883

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
58d
Score
18
Yield
4.5%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-X13714556
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30.1 × 117 ft
Listed on site-Aug 26, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,874.14 (2026)
Parking-4 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-COMFREE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Mountview
Title-Residential Freehold

No agent assigned

This beautifully updated, 4-bedroom, 2-bathroom semi-detached home on the West Mountain is professionally finished throughout, features a spectacular backyard oasis, and sits perfectly across from a beautiful park and two local schools. From the spotless mechanical systems to the pristine landscaping, this home reflects a commitment to quality and proactive maintenance. Every major component of this turnkey residence has been professionally renovated and finished to the highest standards, inside and out. The exterior boasts a professionally landscaped front & backyard oasis complete with a brand-new deck (2024), a brand-new roof, and a newly paved driveway. Inside, enjoy a modern kitchen remodeled in 2020, a full HVAC system and air conditioning redone in 2023, and fully replaced bathrooms (2019). Complemented by all-new appliances (within the last 3 years), updated windows (2019), and gorgeous new flooring throughout, this home offers a complete luxury experience just steps away from Mount View Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,883/mo
Mortgage $3,102
Monthly Loss $3,067
Principal$816
Interest$2,286
Property Tax$406
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,884/yr
NOI
$22,021/yr
Net Cash Flow
-$1,267/mo
Cash Margin
-43.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 San Antonio Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.