363 Deschâtelets Avenue, Glebe - Ottawa East and Area

$1,073,185
363 Deschâtelets Avenue

$1,073,185

New
57d
Att/Row/Townhouse3-Storey

363 Deschâtelets Avenue, Glebe - Ottawa East and Area

Total Monthly Obligation $4,704

Beds
2
Baths
2
Park
1
Sqft
1100-1500
DOM
57d
Score
18
Yield
4.0%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13718582
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-14.5 × 43.3 ft
Listed on site-Aug 27, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-1 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-UMBER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-4407 - Ottawa East
Title-Residential Freehold

No agent assigned

Located within the Forecourt Collection at Greystone Village, this thoughtfully designed Patterson model offers refined townhome living in one of Ottawa's most distinctive waterfront communities. Designed by eQ Homes within this carefully master-planned neighbourhood, the residence combines contemporary architecture with elegant interior finishes and functional design.This three-storey home offers 2 bedrooms plus den, 2.5 bathrooms, and approximately 1,340 square feet of beautifully designed living space. The open-concept layout is crafted for both everyday living and entertaining, featuring quartz countertops, hardwood flooring, smart home technology, HRV, central air conditioning, and a fireplace as per plan. Designer-selected finishes create a warm and sophisticated interior palette with clean modern lines and elevated detailing throughout. Greystone Village offers an exceptional lifestyle in the heart of Old Ottawa East, surrounded by scenic walking paths, green spaces, and direct access to the Rideau River. Residents enjoy a unique balance of natural surroundings and urban convenience, with cafés, shops, dining, and vibrant community amenities nearby. Experience sophisticated city living in a thoughtfully designed riverside community. Please note: Interior images are of the Windsor model home and are included to demonstrate the quality of finishes and layout. The subject property is currently incomplete. Finishes, colors, and exact structural layouts may vary from the images shown.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$858,548
Land Transfer Taxes$17,939
Legal Fees (Est.)
$
Total cash required for closing$234,076

Total Monthly Obligation

$4,704/mo
Mortgage $4,329
Monthly Loss $3,565
Principal$1,139
Interest$3,190
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.6%33
10-Year IRR
10.1%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,452/yr
NOI
$34,607/yr
Net Cash Flow
-$1,445/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 363 Deschâtelets Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.