957 Winnington Avenue, Britannia Heights - Queensway Terrace N and Area

$849,900
957 Winnington Avenue

$849,900

Price Change
55d
Detached2-Storey

957 Winnington Avenue, Britannia Heights - Queensway Terrace N and Area

Total Monthly Obligation $4,328

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
55d
Score
16
Yield
4.1%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-X13725288
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 154 ft
Listed on site-Aug 29, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$6,297 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle, Flat
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-6204 - Whitehaven
Title-Residential Freehold

No agent assigned

Come visit us at our Open House this Sunday! Rare opportunity in the highly desirable community of Whitehaven! Tucked away on a quiet residential street yet remarkably central, this all-brick home sits on an exceptional 50' x 154' lot - a size that is increasingly difficult to find this close to the centre of the city and inside Ottawa's Greenbelt. Surrounded by mature trees, the beautifully landscaped backyard offers an incredible amount of outdoor space for gardening, entertaining, recreation or simply relaxing and enjoying your own private retreat.This much-loved home has an amazing history. The current owners are only the second owners and have called it home since the mid-1960s - more than six decades! Now it is ready for a new owner to begin its next chapter. Inside, you'll find generously sized bedrooms and plenty of storage throughout, including a cedar closet. The home offers comfortable living space with an excellent opportunity to update and personalize it to your own tastes. The location is hard to beat. Carlingwood Shopping Centre, schools, shopping and public transit are all nearby, while convenient access to Highway 417 makes getting around Ottawa quick and easy. Enjoy the peace and tranquility of a mature residential neighbourhood without sacrificing the convenience of a central location. Additional features include an air conditioner approximately 2 years old, furnace approximately 10 years old, owned hot water tank approximately 10 years old and roof approximately 20 years old. A rare combination of lot size, mature surroundings, quiet location and central convenience - come discover the possibilities this special Whitehaven property has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,328/mo
Mortgage $3,428
Monthly Loss $3,426
Principal$902
Interest$2,526
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.1%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,148/yr
NOI
$20,836/yr
Net Cash Flow
-$1,692/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 957 Winnington Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.