178 Carlisle Road, Hamilton

$1,049,000
178 Carlisle Road

$1,049,000

Price Change
53d
DetachedBungalow

178 Carlisle Road, Hamilton

Total Monthly Obligation $5,178

HausQ Valuation Report
Beds
4
Baths
3
Park
12
Sqft
1500-2000
DOM
53d
Score
19
Yield
4.9%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-X13729682
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-100 × 150 ft
Listed on site-Aug 31, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$6,859.39 (2026)
Parking-14 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABOUTOWNE REALTY CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Metal
Foundation-Concrete Block
Sewer-Septic
Possession-Immediate
Neighbourhood-Carlisle
Title-Residential Freehold

No agent assigned

Spacious Carlisle Bungalow in move in condition! Set on a generous 100 ' x 150' property with a large covered deck, fire pit and parking for up to 14 vehicles, this home offers plenty of space inside and out. The large updated kitchen features abundant cabinetry, a centre island and room for family gatherings. A bright main-floor family room with numerous windows overlooks the backyard, while the separate living/dining area provides additional entertaining space. The primary bedroom includes an ensuite, and double closet, a second bedroom and full bath are also on the main level. The finished basement offers a large recreation room, 3-piece bath plus 2 additional bedrooms . Double garage and a peaceful Carlisle setting with no rear neighbours and wide-open views for privacy and outdoor living. Metal Roof is Approx. 4 years old. Virtual staging has been used in some pictures

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,178/mo
Mortgage $4,231
Monthly Loss $4,065
Principal$1,113
Interest$3,118
Property Tax$572
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,600/yr
NOI
$35,081/yr
Net Cash Flow
-$1,308/mo
Cash Margin
-30.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 178 Carlisle Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.