20 Tuyll Street, Bluewater

$799,900
20 Tuyll Street

$799,900

New
52d
DetachedBungalow

20 Tuyll Street, Bluewater

Total Monthly Obligation $3,864

Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
52d
Score
18
Yield
4.5%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13730384
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-96.58 × 73.19 ft
Listed on site-Sep 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,150.36 (2025)
Parking-4 - None
Basement-Crawl Space
Heating-Baseboard (Gas)
Brokerage-Coldwell Banker All Points-Festival City Realty
Cooling-Other
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Piers
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayfield
Title-Residential Freehold

No agent assigned

Welcome to this absolutely stunning bungalow, perfectly situated on one of Bayfield's most prestigious streets. 20 Tuyll Street offers 3 bedrooms and a beautiful bathroom. Featuring warm pine tongue-and-groove walls, this home has been thoughtfully renovated and tastefully decorated with meticulous attention to every detail. Being sold fully furnished, including all appliances and furniture, this truly is a move-in-ready opportunity. Some updates include electrical, plumbing, a tankless water heater, and a ductless air conditioning unit, providing modern comfort and peace of mind. Step outside and discover your own private backyard retreat. The backyard offers a generous deck, cozy fire pit, mature trees, an outdoor shower, and a storage shed, creating the perfect space to relax or entertain family and friends. Additional exterior upgrades include new siding, front deck, and a new front door, adding to the home's exceptional curb appeal. Located just steps from Howard Street Beach access and within easy walking distance of Bayfield's charming Main Street, you'll enjoy boutique shopping, restaurants, parks, and all the amenities this sought-after lakeside community has to offer. Whether you're searching for a year-round residence, a weekend getaway, or an excellent investment or vacation rental opportunity, this exceptional property checks every box. Contact your Realtor today to book your private showing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,920
Land Transfer Taxes$12,473
Legal Fees (Est.)
$
Total cash required for closing$173,953

Total Monthly Obligation

$3,864/mo
Mortgage $3,227
Monthly Loss $3,015
Principal$849
Interest$2,378
Property Tax$263
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,750/yr
Net Cash Flow
-$1,164/mo
Cash Margin
-38.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Tuyll Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.