79 Kimberly Drive, Hamilton

$838,800
79 Kimberly Drive

$838,800

New
52d
DetachedBacksplit 4

79 Kimberly Drive, Hamilton

Total Monthly Obligation $4,134

Beds
6
Baths
2
Park
4
Sqft
1500-2000
DOM
52d
Score
18
Yield
4.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X13734218
Beds-6
Bathrooms-2
Size-1500-2000 sqft
Lot Size-53.58 × 145.67 ft
Listed on site-Sep 1, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$4,500.78 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE FLOWER CITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-immediately
Neighbourhood-Rosedale
Title-Residential Freehold

No agent assigned

Great Opportunity For Investors And Families In Hamilton's Highly Sought-After Rosedale Area On The Hamilton Escarpment. This Beautifully Maintained Four-Level Backsplit Offers Over 2,000 Sq. Ft. Of Carpet-Free Living Space, With 3 + 3 Bedrooms, 2 Baths, Two Kitchens, Two Washrooms, And Two Laundry Areas. Enjoy A Bright Eat-In Kitchen With A Sliding Door To The Walkout, A Skylight, A Large Family Room With A Fireplace, And A Separate Walk-Up Entrance (Ideal For Extended Family Or Rental Potential). The Home Also Features A Private Fenced Backyard And A Lovely Playground Area For Children Offering Endless Possibilities And A Must-See Property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,040
Land Transfer Taxes$13,251
Legal Fees (Est.)
$
Total cash required for closing$182,511

Total Monthly Obligation

$4,134/mo
Mortgage $3,383
Monthly Loss $3,243
Principal$890
Interest$2,493
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$25,289/yr
Net Cash Flow
-$1,276/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 79 Kimberly Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.