957 Cummings Avenue 35, Cyrville - Carson Grove - Pineview

$398,000
957 Cummings Avenue 35

$398,000

Price Change
52d
Condo TownhouseStacked Townhouse

957 Cummings Avenue 35, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,537

Beds
2
Baths
2
Park
2
Sqft
1200-1399
DOM
52d
Score
26
Yield
7.9%
Cash on Cash
3.6%
Cap Rate
5.3%
5Y IRR
18.4%
10Y IRR
16.9%
Property Type-Condo Townhouse
MLS® Number-X13734320
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Sep 1, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,529 (2026)
Maintenance-$437.88/mo
Locker-None
Parking-2 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

Welcome to 957 Cummings Avenue, where comfort, convenience, and low-maintenance living come together in one of Ottawa's most accessible neighbourhoods. This well-maintained 2-bedroom, 1.5-bathroom condo offers a thoughtfully designed layout with spacious principal rooms and a warm, inviting atmosphere that's ready for you to move right in. The functional floor plan provides the perfect balance of open-concept living and private spaces, making it ideal for first-time buyers, professionals, downsizers, or investors alike. The generous primary bedroom, convenient powder room for guests, ample storage, and the rare bonus of **two parking spaces** add to the home's everyday practicality and value. Enjoy the ease of condo living while being just minutes from St. Laurent Shopping Centre, Costco, CSIS, Montfort Hospital, downtown Ottawa, parks, schools, public transit, and major commuter routes. Whether you're commuting to work, running errands, or exploring everything the city has to offer, this location puts it all within easy reach. Recent updates provide added peace of mind, including a **New AC (2026), Furnace (2023), and Roof (2021)**. If you've been searching for a move-in-ready home that combines value, comfort, and an unbeatable location, this is an opportunity you won't want to miss. Book your private showing today and discover everything this exceptional condo has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$318,400
Land Transfer Taxes$4,445
Legal Fees (Est.)
$
Total cash required for closing$85,545

Total Monthly Obligation

$2,537/mo
Mortgage $1,605
Monthly Loss $2,115
Principal$422
Interest$1,183
Property Tax$294
Condo Fees$438
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
14.1%65
10-Year IRR
14.0%
Returns Index
33.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,620/yr
NOI
$17,274/yr
Net Cash Flow
-$166/mo
Cash Margin
-6.3%1
Cash Flow Index
1.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo65
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 957 Cummings Avenue 35

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.