817 7th Concession, Lanark Highlands

$395,000
817 7th Concession

$395,000

New
52d
DetachedBungalow

817 7th Concession, Lanark Highlands

Total Monthly Obligation $2,149

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
52d
Score
30
Yield
7.3%
Cash on Cash
7.3%
Cap Rate
6.1%
5Y IRR
21.4%
10Y IRR
19.4%
Property Type-Detached
MLS® Number-X13734392
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-74.6 × 292 ft
Listed on site-Sep 1, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,174 (2025)
Parking-4 - None
Basement-Full, Unfinished
Heating-Baseboard (Electric)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Wood
Roof-Metal
Foundation-Block
Sewer-Septic
Possession-Immediate
Neighbourhood-917 - Lanark Highlands (Darling) Twp
Title-Residential Freehold

No agent assigned

Timeless Character Awaits you at this 2 bedroom 1 bathroom waterfront retreat. Step where original architectural details and warm period charm create an atmosphere you simply can't find in new construction. Highlight the craftsmanship of a bygone era. A cozy fireplace and an intimate scale make it perfect for relaxed living or entertaining. The kitchen retains vintage character, while the bedrooms offer peaceful retreats with soft natural light and thoughtful finishes. Outside has much to offer imagine sitting on the peaceful dock with a fishing rod in hand just waiting for a trophy bass. Lots of yard space for summer activities, a private garden and inviting outdoor spaces complete the picture-ideal for morning coffee, evening gatherings, or simply soaking in the quiet beauty of a property rich in history. Located within an hour's drive to the city, it offers nearby snowmobile trails and many other bonuses, like Clayton village (LCBO, Milano's pizza, baked goods, gas station). This is more than a home; it's a rare opportunity to own a piece of the past that has been lovingly preserved and is ready for its next chapter. Schedule your private showing today and experience the unique allure of this cottage for yourself. Enjoy Robbs lakes clean deep water just off the end of the Dock

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$316,000
Land Transfer Taxes$4,400
Legal Fees (Est.)
$
Total cash required for closing$84,900

Total Monthly Obligation

$2,149/mo
Mortgage $1,593
Monthly Loss $1,730
Principal$419
Interest$1,174
Property Tax$181
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.9%36
Cash-on-Cash
0.1%8
5-Year IRR
15.9%76
10-Year IRR
15.3%
Returns Index
40.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$19,246/yr
Net Cash Flow
$11/mo
Cash Margin
0.4%5
Cash Flow Index
5.2/ 100
Risk Profile
Weight: 20%
DSCR
1.0127
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo75
Risk Index
40.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 817 7th Concession

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.