41 Pixley Private 10, Alta Vista and Area

$410,000
41 Pixley Private 10

$410,000

Price Change
51d
Condo Townhouse2-Storey

41 Pixley Private 10, Alta Vista and Area

Total Monthly Obligation $2,569

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
51d
Score
22
Yield
7.0%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Townhouse
MLS® Number-X13739890
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 2, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,760 (2026)
Maintenance-$485/mo
Locker-None
Parking-1 - None
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-3602 - Riverview Park
Title-Residential Condo & Other

No agent assigned

3 bedroom 2 bathroom home in Beautiful Riverview Park is a fabulous location. Main floor features powder room and kitchen- Living/Dining rooms with access to backyard. This premium location is close to Cheo, The Ottawa Hospital, Paths, dog parks, biking trails, public transit, Trainyards, and a variety of amenities. Second Level with 3-Bedrooms and Full Bathroom. Lower Level is finished with Bonus Family room. This home is available now for your personal custom touch!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$328,000
Land Transfer Taxes$4,675
Legal Fees (Est.)
$
Total cash required for closing$88,175

Total Monthly Obligation

$2,569/mo
Mortgage $1,654
Monthly Loss $2,134
Principal$435
Interest$1,219
Property Tax$230
Condo Fees$485
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%24
Cash-on-Cash
-5.6%2
5-Year IRR
11.5%46
10-Year IRR
11.9%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$14,940/yr
Net Cash Flow
-$409/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Pixley Private 10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.