323 Winona Avenue 306, Westboro - Hampton Park

$474,900
323 Winona Avenue 306

$474,900

New
51d
Condo Apartment1 Storey/Apt

323 Winona Avenue 306, Westboro - Hampton Park

Total Monthly Obligation $3,273

Bed+Den
2+1
Baths
2
Park
1
Sqft
800-899
DOM
51d
Score
17
Yield
6.4%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-X13742592
Bed+Den-2+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-16-30
Taxes-$4,281.3 (2026)
Maintenance-$800.15/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Front
Possession-60-89 Days
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

Discover boutique loft living at Stonework Lofts in the heart of Westboro. This stylish 1-bedroom plus den residence offers approximately 838 sq. ft. of thoughtfully designed living space, featuring soaring ceilings, modern finishes, and an inviting open-concept layout. The spacious living and dining area connects seamlessly with the contemporary kitchen, creating an ideal setting for both everyday living and entertaining. The generous primary bedroom offers ample closet space, while the versatile den can serve as a home office, guest area, or creative workspace. Enjoy the added convenience of in-suite laundry, a private open balcony, an owned storage locker, and one exclusive parking space. Building amenities include elevator access, a gym, party/meeting room, visitor parking, and pet-friendly living with restrictions. Perfectly situated at Winona Avenue and Scott Street, this well-connected home is within walking distance of Westboro's shops, restaurants, cafés, parks, and everyday amenities. Nearby LRT and bus routes provide convenient access to downtown Ottawa, universities, and Gatineau, while the Ottawa River pathways offer excellent opportunities for walking and cycling. Condo fees include water, common elements, and parking. An exceptional opportunity for first-time buyers, professionals, downsizers, or investors looking to enjoy one of Ottawa's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,920
Land Transfer Taxes$5,973
Legal Fees (Est.)
$
Total cash required for closing$102,453

Total Monthly Obligation

$3,273/mo
Mortgage $1,916
Monthly Loss $2,768
Principal$504
Interest$1,412
Property Tax$357
Condo Fees$800
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
7.0%18
10-Year IRR
8.5%
Returns Index
10.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,600/yr
NOI
$11,257/yr
Net Cash Flow
-$978/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 323 Winona Avenue 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.