160 Raftis Street, Wellington North

$769,900
160 Raftis Street

$769,900

Price Change
46d
Detached2-Storey

160 Raftis Street, Wellington North

Total Monthly Obligation $4,007

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
46d
Score
17
Yield
4.6%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-X13750742
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.55 × 100.49 ft
Listed on site-Sep 7, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$6,322 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-Keller Williams Inspire Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick Front
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Arthur
Title-Residential Freehold

No agent assigned

You cant get a more beautiful home elsewhere in Wellington County for this price! Its worth the short drive to Arthur to be able to have a move-in ready turn key home that is BETTER than a new build! 4 good size bedrooms upstairs, all with ensuite bathrooms! The primary bedroom is its own oasis with two sinks, massive walk in closet and luxury ensuite with soaker tub and large glass shower. Enjoy high ceilings, vaulted in the front bedroom (also with private ensuite) PLUS 2nd floor laundry! The main floor offers bright open space with big windows, high ceilings and two good size living rooms plus open concept kitchen with quartz counters and island and breakfast bar. Walk out to your new deck and large fenced yard. This property is amazing for entertaining or a large family! Enjoy the convenience of being able to just move in to a home which has been so well maintained that it shows like a model home but also has a fully fenced yard, deck, paved drive, landscaping, custom blinds and so much more! The current owners have been meticulous with the recent updates such as the backsplash, blower on the gas fireplace and so much more! It doesn't get better than this! Check out the floor plans and video in the links and photos!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,920
Land Transfer Taxes$11,873
Legal Fees (Est.)
$
Total cash required for closing$167,353

Total Monthly Obligation

$4,007/mo
Mortgage $3,106
Monthly Loss $3,190
Principal$817
Interest$2,288
Property Tax$527
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.9%22
10-Year IRR
8.9%
Returns Index
12.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,196/yr
NOI
$20,854/yr
Net Cash Flow
-$1,368/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Raftis Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.