49 Jardin Private 337, Manor Park - Cardinal Glen and Area

$399,900
49 Jardin Private 337

$399,900

New
47d
Condo TownhouseStacked Townhouse

49 Jardin Private 337, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $2,556

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
47d
Score
21
Yield
6.9%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Condo Townhouse
MLS® Number-X13753082
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 6, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,930.78 (2026)
Maintenance-$415/mo
Locker-None
Parking-1 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-3102 - Manor Park
Title-Residential Condo & Other

No agent assigned

Fresh value in desirable Manor Park! This stylish 2-storey stacked condo boasts an airy, open-concept main level with high ceilings and a chef-friendly kitchen featuring a generous island made for entertaining. The lower level offers a serene retreat with 2 sizeable bedrooms, a full bath, and a dedicated laundry/utility room with extra storage. Enjoy a prime location steps from local cafes, shops, and transit, plus immediate access to the Parkway and riverfront bike paths. Finished with classic hardwood, tile, and soft carpet underfoot. An opportunity for first-time buyers, downsizers, or savvy investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,556/mo
Mortgage $1,613
Monthly Loss $2,131
Principal$424
Interest$1,189
Property Tax$328
Condo Fees$415
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%1
5-Year IRR
10.6%39
10-Year IRR
11.2%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,636/yr
NOI
$13,562/yr
Net Cash Flow
-$483/mo
Cash Margin
-21.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Jardin Private 337

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.