1505 Baseline Road #214, Belair Park - Copeland Park and Area

$328,900
1505 Baseline Road #214

$328,900

New
45d
Condo ApartmentApartment

1505 Baseline Road #214, Belair Park - Copeland Park and Area

Total Monthly Obligation $2,412

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
800-899
DOM
45d
Score
22
Yield
8.3%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-X13755328
Beds-2
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,315 (2025)
Maintenance-$691.94/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Radiant (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-5406 - Copeland Park
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful, completely updated 2-bedroom, 1-bathroom condo located in a desirable area within walking distance of all amenities. This bright and inviting Unit offers a functional, open-concept layout designed for easy living. The spacious living and dining areas feature quality laminate flooring and lead directly to a private balcony. The stylish galley kitchen has been updated with quartz countertops, two-tone cabinetry, and a complementary backsplash. The unit also includes two generous bedrooms and a modern, updated 3-piece bathroom. This well-managed building boasts premium amenities, including indoor and outdoor pools, a sauna, an exercise room, a library, and a workshop. The property also includes one outdoor parking space and additional storage. Residents will appreciate the proximity to Highway 417, the Laurentian Place Smart Centre, various restaurants, and medical facilities. For added convenience, the condo fees include heat, hydro, and water. Please note a 24-hour irrevocable period is required on all offers. This home is ready for you to move in and enjoy! .Underground parking Space spot maybe possible to rent

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,120
Land Transfer Taxes$3,409
Legal Fees (Est.)
$
Total cash required for closing$70,689

Total Monthly Obligation

$2,412/mo
Mortgage $1,327
Monthly Loss $2,062
Principal$349
Interest$978
Property Tax$193
Condo Fees$692
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
11.1%43
10-Year IRR
11.8%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,240/yr
NOI
$11,498/yr
Net Cash Flow
-$369/mo
Cash Margin
-16.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo68
Risk Index
32.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1505 Baseline Road #214

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.