476 BUNTING Road, St. Catharines

$659,000
476 BUNTING Road

$659,000

New
44d
DetachedBungalow

476 BUNTING Road, St. Catharines

Total Monthly Obligation $3,425

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
44d
Score
18
Yield
4.6%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-X13760842
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 125 ft
Listed on site-Sep 9, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,698 (2025)
Parking-7 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-East
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-441 - Bunting/Linwell
Title-Residential Freehold

No agent assigned

Move-In Ready Bungalow WITH INGROUND POOL in St. Catharines!! Welcome to this beautifully fully renovated bungalow located in the highly desirable north end of St. Catharines, one of the most popular cities in Canada's Niagara Region. Known as "The Garden City" for its 1,000+ acres of parks, gardens, and scenic trails, this vibrant area offers the perfect blend of lifestyle, convenience, and natural beauty. Main Floor boast with 3 Bedrooms 1 Full Bathroom, an open concept kitchen accompanied by a dinning room and Family room. Additionally basement is finished with One bedroom, one full bathroom and an over size Rec room to comfort and host indoor gatherings. Built on a Huge Lot of 60.25 x 125 ft, Fully Renovated - Move-In Ready Deep, Fully Fenced Private Backyard In-Ground Pool (liner & equipment updated) oasis-perfect for relaxing or entertaining all summer long! More than 6 car parking in the driveway and one in the garage. Close to all amenities, only 5 min drive to QEW and about 20 min drive to Brock University.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,200
Land Transfer Taxes$9,655
Legal Fees (Est.)
$
Total cash required for closing$142,955

Total Monthly Obligation

$3,425/mo
Mortgage $2,658
Monthly Loss $2,725
Principal$700
Interest$1,959
Property Tax$392
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,300/yr
NOI
$18,072/yr
Net Cash Flow
-$1,152/mo
Cash Margin
-45.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 476 BUNTING Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.