20 San Marino Crescent, Hamilton

$1,174,900
20 San Marino Crescent

$1,174,900

New
43d
Detached2-Storey

20 San Marino Crescent, Hamilton

Total Monthly Obligation $5,744

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
43d
Score
14
Yield
3.0%
Cash on Cash
-11.6%
Cap Rate
2.1%
5Y IRR
6.5%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-X13765626
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 120 ft
Listed on site-Sep 10, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$7,552.59 (2026)
Parking-2 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REALTY PLUS
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Fibreglass Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Mountview
Title-Residential Freehold

No agent assigned

Some places simply feel like home. Quiet tree lined streets, friendly neighbours, children riding their bikes after dinner, & parks that become part of everyday life. Nestled in the welcoming Mountainview community, this is a place where coming home is always the best part of your day. The gorgeous main floor is anchored by a spacious eat in kitchen: granite countertops, custom backsplash, & abundant cabinetry. Adjacent living spaces invite family & guests to gather, with the living room warmed by the fireplace & featured stone wall. Built in bookcases adds thoughtful touches enhancing function & character. Rich luxury hardwood flooring, oversized baseboards, & substantial crown moulding leave a lasting impression. The upper level is equally impressive, with generous bedrooms & a beautifully renovated main bath. Privately tucked away, the primary suite boasts a large walk in closet & a spa inspired bath complete with a soaker tub, separate shower, & marble countertops. New upper windows ('21). The finished lower level adds valuable space that easily adapts to your family's needs: as a rec room, home office, gym, or play area. Reno'd laundry rm. Outside, the fully fenced backyard offers an expansive pool sized setting with plenty of space to entertain or garden. Beyond your front door offers the lifestyle today's buyers are searching for. Steps to Scenic Drive, Chedoke Radial Trail, Schools, shopping, restaurants, & everyday conveniences. One of Hamilton's greatest advantages is its connection to nature, & living here places you close to some of the city's most beautiful outdoor spaces. Enjoy scenic trails along the escarpment & the city's renowned waterfalls & green spaces, offering endless opportunities to explore, unwind, & connect with the outdoors. Here, you are not simply purchasing a beautifully renovated home. You are embracing a lifestyle defined by comfort, community, convenience, & connection. Settle into a neighbourhood where memories are made.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$939,920
Land Transfer Taxes$19,973
Legal Fees (Est.)
$
Total cash required for closing$256,453

Total Monthly Obligation

$5,744/mo
Mortgage $4,739
Monthly Loss $4,496
Principal$1,247
Interest$3,492
Property Tax$629
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.9%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,728/yr
NOI
$19,203/yr
Net Cash Flow
-$3,139/mo
Cash Margin
-108.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 San Marino Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.