581 Bridgeport Avenue, Manotick - Kars - Rideau Twp and Area

$1,159,000
581 Bridgeport Avenue

$1,159,000

Price Change
43d
Detached2-Storey

581 Bridgeport Avenue, Manotick - Kars - Rideau Twp and Area

Total Monthly Obligation $5,700

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
43d
Score
15
Yield
3.6%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-X13765808
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-51.94 × 103.94 ft
Listed on site-Sep 10, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,795.22 (2026)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-8003 - Mahogany Community
Title-Residential Freehold

No agent assigned

Tucked into Manotick's sought-after Mahogany community, this executive Dahlia model sits on a 52' lot with approx. 3,000 sq ft and over $300K in upgrades, the perfect balance of polished and livable. One of the few signature streets with sidewalks, it offers instant access to nature trails, the closest proximity to every park in the area, and a pathway straight into the village, putting shops, restaurants and amenities just minutes from your door.The open, sun-drenched main floor is anchored by a gas fireplace with custom surround and oversized windows that flood the space with natural light. A flexible main-level living area easily converts to a den or home office. The chef-inspired kitchen earns its title with quartz counters, a waterfall island, premium appliances and a dining area overlooking the backyard. A walk-in pantry off the mudroom keeps everything organized, and a custom coffee bar nook adds a cozy touch for morning routines or evening cocktails. The layout flows effortlessly from everyday living to elegant entertaining.Upstairs, four generous bedrooms include a luxurious primary suite with a spa-inspired ensuite featuring a stand-alone tub, custom five-foot shower and large walk-in closet. The secondary bedrooms are well proportioned, with one ensuite and a Jack & Jill bath. Bedroom-level laundry is a practical detail that makes a real difference daily.Out back, the fully landscaped, low-maintenance yard is a private oasis with irrigation, integrated lighting and a gas BBQ hookup, perfect for summer dinners, kids at play or simply unwinding. The finished garage with epoxy flooring and EV charger is a cut above builder-grade, a telling sign of how carefully this home has been envisioned.Scenic, family-friendly and full of small-town charm, this is one of Manotick's most desirable pockets.This home cannot be replaced for this price even with the HST rebate from new construction. Immediate possession available!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$927,200
Land Transfer Taxes$19,655
Legal Fees (Est.)
$
Total cash required for closing$252,955

Total Monthly Obligation

$5,700/mo
Mortgage $4,675
Monthly Loss $4,469
Principal$1,230
Interest$3,445
Property Tax$650
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,700/yr
NOI
$25,235/yr
Net Cash Flow
-$2,572/mo
Cash Margin
-74.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 581 Bridgeport Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.