32 CLOVELLY Road, Beacon Hill North - South and Area

$3,700,000
32 CLOVELLY Road

$3,700,000

New
43d
DetachedBungalow

32 CLOVELLY Road, Beacon Hill North - South and Area

Total Monthly Obligation $15,300

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
43d
Yield
1.4%
Cash on Cash
-15.2%
Cap Rate
1.3%
5Y IRR
3.8%
10Y IRR
5.6%
Property Type-Detached
MLS® Number-X13766818
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-200.03 × 150 ft
Listed on site-Sep 10, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-6 - Attached
Basement-Full
Heating-Radiant (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Metal/Steel Siding, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-2101 - Rothwell Heights
Title-Residential Freehold

No agent assigned

Winner of the CHBA National Award for Best Custom Net Zero Home in Canada, 32 Clovelly combines architectural distinction, extraordinary scale and advanced performance. Designed with Hobin Architecture and built by RND Construction, this 5-bedroom, 5.5-bath residence offers more than 8,000 sq ft across two levels on a private 200' x 150' ravine lot. Soaring 14-ft ceilings, floor-to-ceiling windows, radiant-heated floors and a sculptural four-sided fireplace define the interior. Outside, limestone, mature trees, a dramatic 20-ft natural cliff and 620-sq-ft terrace create a setting unlike any other in the city. Across from Quarry Park and minutes from Ottawa River pathways, NRC, CSIS, Montfort Hospital, Blair LRT and in the school catchment for Colonel By SS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,960,000
Land Transfer Taxes$78,975
Legal Fees (Est.)
$
Total cash required for closing$820,475

Total Monthly Obligation

$15,300/mo
Mortgage $14,925
Monthly Loss $11,372
Principal$3,927
Interest$10,997
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 32 CLOVELLY Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.