1766 York Road, Niagara-on-the-Lake

$1,049,000
1766 York Road

$1,049,000

New
44d
DetachedBungalow

1766 York Road, Niagara-on-the-Lake

Total Monthly Obligation $4,994

Beds
2
Baths
2
Park
6
Sqft
1100-1500
DOM
44d
Score
15
Yield
3.2%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-X13767752
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-145.18 × 292.02 ft
Listed on site-Sep 9, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,651 (2025)
Parking-8 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-NIAGARA-ON-THE-LAKE REALTY (1994) LTD, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Septic
Possession-TBD
Neighbourhood-106 - Queenston
Title-Residential Freehold

No agent assigned

Exceptional 1.003-acre property in sought-after Niagara-on-the-Lake, offering a rare combination of privacy, scenic escarpment views, and peaceful rural living. This attractive, renovated bungalow provides comfortable living with ample opportunity to enjoy the expansive grounds and picturesque surroundings. A detached double garage and long drive offer excellent parking, storage, and workspace options. Ideally situated near the Niagara River and Niagara River Parkway, with easy access to the QEW and just minutes from Niagara Falls. A wonderful opportunity to enjoy the space, privacy, and lifestyle that Niagara-on-the-Lake has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$4,994/mo
Mortgage $4,231
Monthly Loss $3,880
Principal$1,113
Interest$3,118
Property Tax$388
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,816/yr
NOI
$21,283/yr
Net Cash Flow
-$2,458/mo
Cash Margin
-87.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1766 York Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.