10 Chapleau Avenue A, New Edinburgh - Lindenlea

$998,000
10 Chapleau Avenue A

$998,000

New
42d
Condo Townhouse3-Storey

10 Chapleau Avenue A, New Edinburgh - Lindenlea

Total Monthly Obligation $5,772

Beds
3
Baths
4
Park
1
Sqft
1400-1599
DOM
42d
Score
14
Yield
3.2%
Cash on Cash
-15.9%
Cap Rate
1.2%
5Y IRR
3.3%
10Y IRR
5.2%
Property Type-Condo Townhouse
MLS® Number-X13770522
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Sep 11, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$10,537 (2026)
Maintenance-$668.19/mo
Locker-None
Parking-1 - Carport
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Stone, Other
Foundation-Concrete
Possession-TBA
Neighbourhood-3302 - Lindenlea
Title-Residential Condo & Other

No agent assigned

Experience sophisticated urban living in the heart of Beechwood Village. This striking architecturally designed executive townhome offers over three levels of thoughtfully designed living space with soaring ceilings, expansive windows, rich hardwood flooring, and premium designer finishes throughout. The showstopping chef's kitchen is both elegant and functional, featuring a waterfall quartz centre island with breakfast bar seating, built-in wall oven, gas cooktop, sleek subway tile backsplash, spacious walk-in pantry, and crisp white cabinetry accented by contemporary hardware and statement pendant lighting. Flooded with natural light, the open-concept living room is anchored by a cozy gas fireplace and seamlessly extends to a covered balcony. A stylish powder room showcases an oversized floating vanity, modern fixtures, and oversized tile flooring. Each of the home's three generously sized bedrooms enjoys the privacy and convenience of its own ensuite bathroom. The upper level features two spacious bedrooms, including an impressive primary complete with a large walk-in closet, spa-inspired ensuite with double vanity, glass walk-in shower, and a private covered balcony. A dedicated laundry room with and linen storage completes the upper level. The finished lower level offers exceptional flexibility as a family room or home office, while covered parking and a low-maintenance lifestyle make day-to-day living effortless. Ideally located just steps from Beechwood Village's cafés, restaurants, boutiques, parks, and some of Ottawa's most sought-after schools, this is an exceptional opportunity to enjoy contemporary luxury in one of the city's most desirable neighbourhoods. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$5,772/mo
Mortgage $4,026
Monthly Loss $4,713
Principal$1,059
Interest$2,966
Property Tax$878
Condo Fees$668
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.8%7
Cash-on-Cash
-19.0%0
5-Year IRR
1.0%4
10-Year IRR
3.9%
Returns Index
2.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,776/yr
NOI
$7,643/yr
Net Cash Flow
-$3,389/mo
Cash Margin
-128.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.161
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Chapleau Avenue A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.