6532 Bilberry Drive 303, Orleans - Convent Glen and Area

$299,000
6532 Bilberry Drive 303

$299,000

New
42d
Condo ApartmentApartment

6532 Bilberry Drive 303, Orleans - Convent Glen and Area

Total Monthly Obligation $2,277

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
42d
Score
18
Yield
6.8%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Condo Apartment
MLS® Number-X13772130
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 11, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,117.66 (2026)
Maintenance-$694.26/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-DETAILS REALTY INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-2003 - Orleans Wood
Title-Residential Condo & Other

No agent assigned

Welcome home! Here's your opportunity to own a move in ready fully updated 2 bedroom , 2 bath home in a wonderful community. Updates include kitchen cupboards, butcher block countertops and all brand new stainless appliances. Each bathroom has been completely transformed with quality workmanship and clean lines. New luxury vinyl plank flooring throughout and paint, awaits your personal decor. Large windows offer an abundance of natural light throughout and so many closets you will have lots of room for storage. Both bedrooms offer spacious 3 slider door closets and the primary includes a 2 piece ensuite bathroom. Enjoy morning coffee on the balcony. A locker is included for the extra seasonal items along with 1 parking spot. Hot water tank is owned and the stand alone A/C unit is included. Condo amenities include an elevator, bike storage area, and convenient laundry facilities on the same level. The location is unbeatable being perfectly situated within walking distance to many schools, parks, public transit and trails along the scenic Ottawa River.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,200
Land Transfer Taxes$2,960
Legal Fees (Est.)
$
Total cash required for closing$64,260

Total Monthly Obligation

$2,277/mo
Mortgage $1,206
Monthly Loss $1,959
Principal$317
Interest$889
Property Tax$176
Condo Fees$694
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
5.2%11
10-Year IRR
7.3%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,340/yr
NOI
$5,457/yr
Net Cash Flow
-$751/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
31.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6532 Bilberry Drive 303

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.