43 Thornbury Crescent, South of Baseline to Knoxdale

$769,000
43 Thornbury Crescent

$769,000

Price Change
42d
Att/Row/Townhouse2-Storey

43 Thornbury Crescent, South of Baseline to Knoxdale

Total Monthly Obligation $3,936

Beds
4
Baths
4
Park
2
Sqft
1100-1500
DOM
42d
Score
17
Yield
4.1%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Att/Row/Townhouse
MLS® Number-X13773190
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-19.98 × 111.42 ft
Listed on site-Sep 11, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,508.22 (2026)
Parking-3 - Detached
Basement-Separate Entrance, Walk-Up, Full, Finished
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ICON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-IMME
Neighbourhood-7607 - Centrepointe
Title-Residential Freehold

No agent assigned

Rarely offered legal duplex townhome in prestigious Centrepointe, featuring two civic addresses and two separate entrances under one roof. Exceptionally well maintained and extensively updated from top to bottom, this property offers worry-free ownership and outstanding long-term value, ideal for extended families, owner-occupiers or savvy investors seeking a versatile income-producing property.The spacious upper unit features three bedrooms and 2.5 bathrooms, including a generous primary bedroom with walk-in closet and ensuite. The main level offers a powder room and private balcony, with dedicated laundry located in the basement.The bright one-bedroom lower unit has its own private entrance directly from Centrepointe Drive, large windows providing excellent natural light, and separate in-unit laundry.A fully interlocked extended driveway plus garage provide three legal parking spaces. Major updates include kitchens, bathrooms, flooring, lighting, whole house paint, carpeting and select appliances; owned hot water tank (2026); insulated garage door and opener (2025); owned furnace (2015); main and garage roofs (2013); upper-level windows (approx. 2010); and A/C (2007).Excellent location within walking distance of the LRT, Algonquin College, shopping, parks and city's amenities. A rare combination of condition, flexibility and income potential in one of Centrepointe's most desirable locations-an exceptional opportunity for both homeowners and investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$3,936/mo
Mortgage $3,102
Monthly Loss $3,120
Principal$816
Interest$2,286
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,740/yr
NOI
$18,558/yr
Net Cash Flow
-$1,555/mo
Cash Margin
-58.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Thornbury Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.