73 Richmond Crescent, Hamilton

$1,299,000
73 Richmond Crescent

$1,299,000

New
43d
Detached2-Storey

73 Richmond Crescent, Hamilton

Total Monthly Obligation $6,329

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
43d
Score
15
Yield
3.2%
Cash on Cash
-10.3%
Cap Rate
2.4%
5Y IRR
7.5%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-X13774186
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-59.19 × 158.79 ft
Listed on site-Sep 10, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$8,569 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room
Pool-Above Ground
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Neighbourhood-Winona Park
Title-Residential Freehold

No agent assigned

Welcome to 73 Richmond Crescent in the Winona Park neighbourhood. This detached 2-storey brick home offers over 3,000 sq. ft. of living space on a large lot with mature trees, landscaped grounds, and an above-ground pool. The main level features a spacious eat-in kitchen with a centre island, ample cabinetry, granite countertops, and stainless steel appliances, along with generous family and dining areas. The home offers bright, well-proportioned rooms and spacious bedrooms throughout. Conveniently located near Lake Ontario, marinas, waterfront parks, trails, schools, shopping, local markets, vineyards, the QEW, and Confederation GO Station.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,329/mo
Mortgage $5,240
Monthly Loss $4,950
Principal$1,379
Interest$3,861
Property Tax$714
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.9%11
10-Year IRR
6.6%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$24,731/yr
Net Cash Flow
-$3,179/mo
Cash Margin
-90.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 73 Richmond Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.