139 Glen Valley Drive, Hamilton

$819,888
139 Glen Valley Drive

$819,888

Price Change
41d
DetachedBacksplit 4

139 Glen Valley Drive, Hamilton

Total Monthly Obligation $4,145

Beds
4
Baths
2
Park
2
Sqft
1500-2000
DOM
41d
Score
18
Yield
4.8%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X13777880
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-48 × 110 ft
Listed on site-Sep 12, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$5,554.36 (2026)
Parking-3 - Attached
Basement-Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-None
Facing-East
Exterior-Brick Veneer
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Gershome
Title-Residential Freehold

No agent assigned

Unique 4-Level 4-Bedroom Backsplit with Fully Contained Upper 1 Bedroom In-Law SuiteSpacious and adaptable! This All-brick 4-level backsplit, offers exceptional layout flexibility for multi-generational living or a comfortable family home. The sun-filled main level showcases rich maple hardwood flooring throughout, a matching maple kitchen, formal living room, and a bright dining area illuminated by a skylight. Up a short flight of stairs, a self-contained one-bedroom suite features stunning escarpment views, a private side entrance, full kitchen, 4 pc bath and dedicated laundry, providing an ideal in-law set up.The above ground lower level boasts a cozy family room with a wood fireplace (wood stove to be removed), garage access, two spacious bedrooms, and a glass walkout to a private, oasis-like backyard retreat featuring a powered workshop shed plus an additional garden shed for extra storage. The lowest level adds a large third bedroom, full 3 piece bath, second laundry area, utility room, and cold cellar with ample storage. This well maintained home delivers a dynamic living space in a desirable neighbourhood, complete with an extra-deep 26.5-ft multi-entry garage with overhead loft storage, A/C (2018), roof (2019). Minutes away from waterfalls, nature trails, parks, golf courses, shopping, and 3 minute highway access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$655,910
Land Transfer Taxes$12,873
Legal Fees (Est.)
$
Total cash required for closing$178,351

Total Monthly Obligation

$4,145/mo
Mortgage $3,307
Monthly Loss $3,275
Principal$870
Interest$2,437
Property Tax$463
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$25,586/yr
Net Cash Flow
-$1,175/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 139 Glen Valley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.