3e Vanessa Terrace, Barrhaven

$349,000
3e Vanessa Terrace

$349,000

New
39d
Condo Townhouse2-Storey

3e Vanessa Terrace, Barrhaven

Total Monthly Obligation $2,366

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
39d
Score
23
Yield
7.8%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.2%
Property Type-Condo Townhouse
MLS® Number-X13780024
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,582.3 (2026)
Maintenance-$542.9/mo
Locker-None
Parking-1 - None
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-Wood
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-7701 - Barrhaven - Pheasant Run
Title-Residential Condo & Other

No agent assigned

Fantastic end-unit condo townhouse in old Barrhaven. Set on a quiet, mature tree-lined street and offering the kind of everyday comfort that's hard to replicate in newer builds. This home features 3 generously sized bedrooms and 1.5 bathrooms, with a functional, spacious layout. As an end unit, it has added presence and privacy, and it also comes with a fully fenced yard that's ready to enjoy from day one. A unique feature of the outdoor space is that it backs directly onto the community playground, an excellent setup for families who want convenience, easy outdoor time, and a bit of extra openness behind the home. Indoors, you'll appreciate the functional wood-burning fireplace, a feature you simply don't get in many newer homes anymore, adding warmth and character to everyday living. This is a home that makes sense as a first-time purchase or downsize without compromise-comfortable, functional, and not overly complicated. Experience old Barrhaven as it's meant to be: lovely tree-lined streets, a settled community atmosphere, and a home that feels welcoming the moment you arrive.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,366/mo
Mortgage $1,408
Monthly Loss $1,995
Principal$370
Interest$1,037
Property Tax$215
Condo Fees$543
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.8%48
10-Year IRR
12.2%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,132/yr
NOI
$12,922/yr
Net Cash Flow
-$331/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7613
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo70
Risk Index
33.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3e Vanessa Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.