4006 Eady Court, Cyrville - Carson Grove - Pineview

$369,900
4006 Eady Court

$369,900

Price Change
39d
Condo Townhouse2-Storey

4006 Eady Court, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $2,546

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
39d
Score
22
Yield
7.6%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.1%
Property Type-Condo Townhouse
MLS® Number-X13780126
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,069 (2026)
Maintenance-$598/mo
Locker-None
Parking-1 - Surface
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-OTTAWA PROPERTY SHOP REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Possession-TBD
Neighbourhood-2201 - Cyrville
Title-Residential Condo & Other

No agent assigned

Move-in ready and renovated top to bottom since 2023, on a quiet court minutes from the LRT. The bright open-concept main floor features updated flooring, a renovated white shaker kitchen, spacious living and dining areas and a cozy wood-burning fireplace. A patio door leads to a private, fully fenced backyard with an updated deck. Upstairs offers three bedrooms and a beautifully renovated full bath. The finished basement adds a large 20' x 15' family room. Recent updates include the kitchen, bathrooms, furnace & A/C, front door, lighting, fencing, deck, California shutters and more, so there's nothing to do but move in. Condo fee includes water and building insurance. One exclusive parking space plus visitor parking. Just minutes to St. Laurent Shopping Centre, the LRT, parks, schools, the Aviation Pathway and Highway 417.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$295,920
Land Transfer Taxes$4,024
Legal Fees (Est.)
$
Total cash required for closing$79,504

Total Monthly Obligation

$2,546/mo
Mortgage $1,492
Monthly Loss $2,153
Principal$393
Interest$1,099
Property Tax$256
Condo Fees$598
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.7%41
10-Year IRR
11.4%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,056/yr
NOI
$12,605/yr
Net Cash Flow
-$442/mo
Cash Margin
-18.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4006 Eady Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.