444 Stone Church Road W Q1, Hamilton

$385,000
444 Stone Church Road W Q1

$385,000

New
39d
Condo Townhouse3-Storey

444 Stone Church Road W Q1, Hamilton

Total Monthly Obligation $2,383

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
39d
Score
44
Yield
9.4%
Cash on Cash
11.4%
Cap Rate
7.0%
5Y IRR
24.8%
10Y IRR
22.4%
Property Type-Condo Townhouse
MLS® Number-X13781384
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Sep 14, 2026
Style-3-Storey
Building Type-Condo Townhouse
Maintenance-$630/mo
Locker-None
Parking-2 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Gilkson
Title-Residential Condo & Other

No agent assigned

Townhouse situated in the desirable West Mountain community. The bright main level offers a well-appointed kitchen, dining area, and spacious living room with plenty of natural light. Enjoy a private, fully fenced, low-maintenance yard-ideal for relaxing or entertaining. The primary bedroom features a wall-to-wall closet and convenient access to a 4-piece bathroom. Offers a garage, private driveway with parking for two vehicles, and visitor parking. Family-friendly complex with a playground and basketball court. Conveniently located near schools, shopping, public transit, and major highways.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$308,000
Land Transfer Taxes$4,250
Legal Fees (Est.)
$
Total cash required for closing$82,750

Total Monthly Obligation

$2,383/mo
Mortgage $1,553
Monthly Loss $1,974
Principal$409
Interest$1,144
Condo Fees$630
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.9%49
Cash-on-Cash
5.0%22
5-Year IRR
19.9%91
10-Year IRR
18.8%
Returns Index
55.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
44/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,360/yr
NOI
$22,764/yr
Net Cash Flow
$344/mo
Cash Margin
11.4%33
Cash Flow Index
32.5/ 100
Risk Profile
Weight: 20%
DSCR
1.2247
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
44.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 444 Stone Church Road W Q1

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.