2670 Stone Crescent N, Parkway Park - Queensway Terrace S and Area

$504,500
2670 Stone Crescent N

$504,500

New
39d
DetachedSidesplit

2670 Stone Crescent N, Parkway Park - Queensway Terrace S and Area

Total Monthly Obligation $2,767

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
39d
Score
28
Yield
7.2%
Cash on Cash
5.7%
Cap Rate
5.8%
5Y IRR
20.2%
10Y IRR
18.4%
Property Type-Detached
MLS® Number-X13781500
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100 ft
Listed on site-Sep 14, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$4,283 (2025)
Parking-5 - Carport
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Block, Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-6301 - Redwood Park
Title-Residential Freehold

No agent assigned

Discover the potential in this property located at 2670 Stone Crescent, offering an excellent opportunity for investors or buyers looking for a renovation project. The home requires significant work throughout, allowing you to reimagine and restore it to suit your vision and being sold as is where is. A tenant currently occupies the property, and 24 hours' notice is required for all showings. This is a chance to secure a property with strong upside in a desirable location-ideal for those ready to take on a project and unlock its full value. We do not warrant the accuracy of the information contained herein. Furnace and A/C is "as is where is".

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$403,600
Land Transfer Taxes$6,565
Legal Fees (Est.)
$
Total cash required for closing$108,965

Total Monthly Obligation

$2,767/mo
Mortgage $2,035
Monthly Loss $2,231
Principal$536
Interest$1,500
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.6%7
5-Year IRR
15.3%73
10-Year IRR
14.9%
Returns Index
38.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,204/yr
NOI
$23,801/yr
Net Cash Flow
-$52/mo
Cash Margin
-1.7%3
Cash Flow Index
3.4/ 100
Risk Profile
Weight: 20%
DSCR
0.9725
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
33.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2670 Stone Crescent N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.