112 Marlborough Avenue, London South

$299,900
112 Marlborough Avenue

$299,900

New
39d
Semi-Detached 2-Storey

112 Marlborough Avenue, London South

Total Monthly Obligation $1,751

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
39d
Score
50
Yield
9.2%
Cash on Cash
14.8%
Cap Rate
7.8%
5Y IRR
27.6%
10Y IRR
24.8%
Property Type-Semi-Detached
MLS® Number-X13782500
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-22.2 × 125 ft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$1,995 (2025)
Parking-5 - Carport
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-BLUE FOREST REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-South I
Title-Residential Freehold

No agent assigned

Spacious semi-detached home on quiet street. Great opportunity for industrious buyer. Kitchen with tons of cabinets. Good size living/dining room with patio door to mature treed yard. Three bedrooms upstairs. Finished basement with two-piece bath. Quick possession available. Sold as is. Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$1,751/mo
Mortgage $1,210
Monthly Loss $1,433
Principal$318
Interest$891
Property Tax$166
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.1%51
Cash-on-Cash
5.9%27
5-Year IRR
20.6%93
10-Year IRR
19.3%
Returns Index
58.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
50/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$18,345/yr
Net Cash Flow
$319/mo
Cash Margin
13.9%44
Cash Flow Index
44.4/ 100
Risk Profile
Weight: 20%
DSCR
1.2651
LTV Ratio
80.0%18
Vacancy Buffer
5.4 mo87
Risk Index
52.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 112 Marlborough Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.