5 Autumn Avenue, Thorold

$1,049,900
5 Autumn Avenue

$1,049,900

New
39d
Detached2-Storey

5 Autumn Avenue, Thorold

Total Monthly Obligation $5,306

Beds
5
Baths
5
Park
3
Sqft
2500-3000
DOM
39d
Score
15
Yield
3.6%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-X13783112
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-50 × 110 ft
Listed on site-Sep 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$8,352 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-89
Neighbourhood-560 - Rolling Meadows
Title-Residential Freehold

No agent assigned

This is the one you've been waiting for! Built by reputable local builder DRT Homes, this 4+1 bedroom home offers 2,565 sq. ft. above grade plus a fully finished basement. Inside, the main floor features 10-foot ceilings, hardwood flooring throughout, oversized windows and a stunning oak staircase. The kitchen is designed around a large island, spacious dinette and oversized pantry, with a bright open-concept layout that flows into the main living space! A separate den and main-floor laundry add extra function. Upstairs you'll find 4 spacious bedrooms and 3 bathrooms, including a generous primary suite and a Jack-and-Jill bathroom connecting two of the secondary bedrooms.The finished basement adds a 5th bedroom, large rec room, full bathroom, high ceilings, large windows and an exterior stairwell. Outside, the home is finished in brick and stucco and features a covered composite deck, fully fenced yard, storage shed and triple-wide exposed aggregate concrete driveway! Well built, thoughtfully laid out and loaded with space in all the right places.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,920
Land Transfer Taxes$17,473
Legal Fees (Est.)
$
Total cash required for closing$228,953

Total Monthly Obligation

$5,306/mo
Mortgage $4,235
Monthly Loss $4,192
Principal$1,114
Interest$3,121
Property Tax$696
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.2%11
10-Year IRR
6.9%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,320/yr
NOI
$20,736/yr
Net Cash Flow
-$2,507/mo
Cash Margin
-80.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Autumn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.