319 Glynn Avenue, Overbrook - Castleheights and Area

$849,900
319 Glynn Avenue

$849,900

New
38d
Semi-Detached 2-Storey

319 Glynn Avenue, Overbrook - Castleheights and Area

Total Monthly Obligation $4,382

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
38d
Score
21
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Semi-Detached
MLS® Number-X13785096
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 103.97 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-6-15
Taxes-$6,948.22 (2025)
Parking-3 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-3502 - Overbrook/Castle Heights
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated and spacious 4+1 bedroom home with a fully finished in-law suite, ideally situated in a highly central and accessible neighbourhood. Thoughtfully designed with large windows and surrounded by mature trees, this home offers a bright, open-concept layout perfect for family living and entertaining. The main level features 9-foot ceilings, elegant pot lighting throughout, a generous foyer with walk-in closet, powder room, and a custom kitchen with quartz countertops and ample cabinetry. The adjoining dining and living areas provide a seamless and inviting space to gather. Upstairs, you'll find four spacious bedrooms including a luxurious primary retreat complete with a walk-in closet and spa-inspired 5-piece ensuite featuring a soaker tub and stand-up shower. A full main bathroom and a convenient second-floor laundry room with a folding station complete the level. The fully finished lower level is equipped with a separate entrance and offers a stunning one-bedroom in-law suite, complete with its own laundry, a dedicated hydro meter, and great natural light ideal for extended family or potential rental income. Enjoy a fully landscaped exterior, interlock driveway, and a newly fenced backyard perfect for privacy and outdoor enjoyment. Prime location just minutes from downtown Ottawa, Train Yards shopping district, VIA Rail station, O-Train access, and the pedestrian bridge off Donald Street with a direct path to Sandy Hill and uOttawa. 24 Hour Irrevocable on All Offers as per form 244.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,382/mo
Mortgage $3,428
Monthly Loss $3,480
Principal$902
Interest$2,526
Property Tax$579
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.3%52
10-Year IRR
12.4%
Returns Index
27.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,800/yr
NOI
$33,372/yr
Net Cash Flow
-$647/mo
Cash Margin
-15.6%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 319 Glynn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.