152 Wilbert Cox Drive, Carp - Huntley Ward

$1,098,700
152 Wilbert Cox Drive

$1,098,700

Price Change
38d
Detached2-Storey

152 Wilbert Cox Drive, Carp - Huntley Ward

Total Monthly Obligation $5,404

Beds
5
Baths
4
Park
3
Sqft
3500-5000
DOM
38d
Score
17
Yield
4.4%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X13785772
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-233.73 × 367 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,166 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-FIDACITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-9104 - Huntley Ward (South East)
Title-Residential Freehold

No agent assigned

Set on over 2.3 acres of private, tree-lined land, this custom-built 3200+ sq ft home plus a fully finished basement in Canterberry Woods offers the perfect mix of space, privacy, and convenience just minutes from central Kanata.Step inside to a bright, open layout featuring hardwood floors, a curved staircase, and a stunning two-storey living room with a wall of windows and gas fireplace. The main floor offers incredible functionality with a formal dining room, formal sitting area with a second gas fireplace, a dedicated office/playroom with double glass doors, and laundry area with garage entry. The chef's kitchen is designed for real life with an oversized fridge/freezer combo, ample counter space, large island with breakfast bar, walk-in pantry, extended cabinetry, and a generous eating area with direct access to the backyard and hot tub area. Upstairs, the primary bedroom is exceptionally spacious, offering a true retreat with its own private balcony, custom walk-in closet, and a beautifully finished ensuite featuring granite counters, soaker tub, dual sinks, and separate shower. Three additional bedrooms and a full bathroom with granite countertops and double sinks complete the second level, along with a Juliet balcony overlooking the main living space. The fully finished basement adds even more living space with a bright layout, large rec-room, additional 5th bedroom, and full bathroom-ideal for guests, teens, or extended family. Outside, enjoy a newly paved driveway with parking for up to six cars and a private, tree-lined yard with plenty of space to relax, entertain, or just enjoy! All of this in rural Kanata, just minutes to amenities, schools, the town of Carp, Stittsville and highway access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$878,960
Land Transfer Taxes$18,449
Legal Fees (Est.)
$
Total cash required for closing$239,689

Total Monthly Obligation

$5,404/mo
Mortgage $4,432
Monthly Loss $4,238
Principal$1,166
Interest$3,266
Property Tax$597
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.3%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,892/yr
NOI
$31,437/yr
Net Cash Flow
-$1,812/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
17.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 152 Wilbert Cox Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.