6470 Bilberry Drive 412, Orleans - Convent Glen and Area

$215,000
6470 Bilberry Drive 412

$215,000

New
38d
Condo ApartmentApartment

6470 Bilberry Drive 412, Orleans - Convent Glen and Area

Total Monthly Obligation $1,758

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
38d
Score
28
Yield
10.4%
Cash on Cash
6.2%
Cap Rate
5.9%
5Y IRR
20.6%
10Y IRR
18.7%
Property Type-Condo Apartment
MLS® Number-X13786834
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$1,786.78 (2025)
Maintenance-$542.35/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 SYNERGY REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Foundation-Concrete
Possession-Immediate
Neighbourhood-2003 - Orleans Wood
Title-Residential Condo & Other

No agent assigned

Enjoy low-maintenance living in this bright and inviting top-floor 1-bedroom condominium, ideally situated beside Luc Major Park and surrounded by nature while remaining close to everyday conveniences. Located on the top floor with no neighbours above, this well-maintained unit enjoys peaceful views overlooking the forested greenspace, creating a quiet and relaxing place to call home. Conveniently located close to walking trails, schools, shopping centres, public transit, and the future LRT station, this home offers an exceptional combination of comfort and accessibility.The thoughtfully designed open-concept layout is filled with natural light, creating a warm and welcoming living space. New vinyl flooring (2026) in the kitchen, foyer, and bathroom adds a fresh, modern touch, while the generously sized bedroom features a large closet and the well-appointed 4-piece bathroom provides everyday comfort. Step outside to the spacious private balcony, the perfect place to enjoy your morning coffee or unwind while taking in the tranquil treed views.Additional conveniences include one outdoor surface parking space, shared laundry facilities located within the building, secure building entry, elevator access, and ample visitor parking. Water is included in the condominium fees, adding even more value and convenience.Whether you're a first-time buyer, downsizer, or investor, this condominium offers an outstanding opportunity to own in a desirable location that blends peaceful natural surroundings with excellent access to parks, recreation, transit, and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$172,000
Land Transfer Taxes$1,875
Legal Fees (Est.)
$
Total cash required for closing$46,375

Total Monthly Obligation

$1,758/mo
Mortgage $867
Monthly Loss $1,530
Principal$228
Interest$639
Property Tax$149
Condo Fees$542
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.4%31
Cash-on-Cash
-2.2%4
5-Year IRR
14.5%68
10-Year IRR
14.6%
Returns Index
35.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$22,296/yr
NOI
$9,371/yr
Net Cash Flow
-$86/mo
Cash Margin
-4.6%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
5.4 mo87
Risk Index
41.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6470 Bilberry Drive 412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.