66 Adelaide Street S, London South

$370,000
66 Adelaide Street S

$370,000

Price Change
38d
Detached2-Storey

66 Adelaide Street S, London South

Total Monthly Obligation $2,099

HausQ Valuation Report
Beds
6
Baths
3
Park
3
Sqft
1500-2000
DOM
38d
Score
59
Yield
9.5%
Cash on Cash
15.9%
Cap Rate
8.0%
5Y IRR
28.6%
10Y IRR
25.7%
Property Type-Detached
MLS® Number-X13787638
Beds-6
Bathrooms-3
Size-1500-2000 sqft
Lot Size-40.1 × 125.32 ft
Listed on site-Sep 15, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$2,783 (2025)
Parking-4 - Detached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Aluminum Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-QUICK POSSIBLE
Neighbourhood-South I
Title-Residential Freehold

No agent assigned

POWER OF SALE!!! Don't miss!! Detached garage! 1.75 storey with curb appeal. Lots of space for the money. 6 bedrooms, 3 bathrooms, spacious kitchen, main floor family room/sunroom with door to spacious backyard, main floor laundry, 2nd level family room, lots of storage in the spacious basement. Good sized front porch. Several recent updates & great opportunity to build equity. Quick possession possible.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$296,000
Land Transfer Taxes$4,025
Legal Fees (Est.)
$
Total cash required for closing$79,525

Total Monthly Obligation

$2,099/mo
Mortgage $1,492
Monthly Loss $1,707
Principal$393
Interest$1,100
Property Tax$232
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.5%57
Cash-on-Cash
7.9%37
5-Year IRR
22.2%96
10-Year IRR
20.6%
Returns Index
64.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
59/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,980/yr
NOI
$24,199/yr
Net Cash Flow
$524/mo
Cash Margin
18.0%64
Cash Flow Index
64.5/ 100
Risk Profile
Weight: 20%
DSCR
1.3560
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
51.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 66 Adelaide Street S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.