80 Sandcastle Drive 803, South of Baseline to Knoxdale

$239,900
80 Sandcastle Drive 803

$239,900

Price Change
38d
Condo ApartmentApartment

80 Sandcastle Drive 803, South of Baseline to Knoxdale

Total Monthly Obligation $1,835

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
38d
Score
28
Yield
9.8%
Cash on Cash
6.1%
Cap Rate
5.9%
5Y IRR
20.4%
10Y IRR
18.6%
Property Type-Condo Apartment
MLS® Number-X13787704
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$2,212 (2026)
Maintenance-$483.34/mo
Locker-None
Parking-1 - Attached
Basement-None
Heating-Heat Pump (Electric)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air, Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-to be arranged
Neighbourhood-7601 - Leslie Park
Title-Residential Condo & Other

No agent assigned

Enjoy absolutely gorgeous, unobstructed views from every single window of this spacious 8th-floor condo! Bright and inviting, this 1-bedroom, 1-bathroom home is in great condition and meticulously cared for, offering the perfect opportunity to bring your own modern updates and personal style. The well-designed layout offers exceptional comfort and abundant storage throughout, including a rare walk-in pantry off the kitchen. Situated in a quiet, exceptionally well-maintained building, residents enjoy a premium lifestyle with access to a gym, library, party room, bike storage, guest suites, and a beautiful outdoor swimming pool. Located in a prime Ottawa neighbourhood just moments from transit, major routes, and the Queensway Carleton Hospital, this property offers unbeatable daily convenience. Also included is one covered garage parking spot, and there is very accessible visitor parking practically at the front entrance! A fantastic opportunity for first-time buyers, downsizers, or investors looking for a high-floor gem with a view! Some photos are digitally enhanced. 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$191,920
Land Transfer Taxes$2,124
Legal Fees (Est.)
$
Total cash required for closing$51,604

Total Monthly Obligation

$1,835/mo
Mortgage $968
Monthly Loss $1,581
Principal$255
Interest$713
Property Tax$184
Condo Fees$483
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.8%5
5-Year IRR
14.7%69
10-Year IRR
14.7%
Returns Index
36.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,448/yr
NOI
$10,691/yr
Net Cash Flow
-$77/mo
Cash Margin
-3.9%2
Cash Flow Index
2.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9221
LTV Ratio
80.0%18
Vacancy Buffer
5.2 mo85
Risk Index
41.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Sandcastle Drive 803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.